No Images found.

GRADER TRACTOR: – fix the road

$60 (per hour) x $480 (per day) x 5 = $2,400 week

BACKHOE TRACTOR: – Fix inside, flat areas, move rocks

$60 (per hour) x $480 (per day) x 5 = $2,400 week

LABOR:

– (10) workers $40 x 10 = $400 (per day) x 5 = $2000 X 4 = $8000 month

(Cut Grass, Cleanup in woods, fix areas, plant trees and flowers, construction)

STRUCTURES:

(3) Cabins 12’X12’ = $40,000*

(With bed, small desk and 2 chairs, small fridge, 5’x7’ restroom with bio digester, shower, closet, hot water heater

– (1) Dome 20’ diameter living area with bed, dresser and small table with 2 chairs, 10’ diameter restroom with shower rain, bio digester toilet, shower, vanity- out door shower as well. $2,500

  • (1) Dome 10’D yoga dome $1,500

  • (1) Dome 10’D meditation dome $1,500

  • (1) Dome 10’D library Dome $2,000

  • (1) Zen Garden 40’D with waterfall, Buddha  statue, flowers $4,000

  • (1) Personnel 40’D Soak area, waterfall, flowers, and lights. $8,000

  • (10) Benches $2,500

LANDSCAPING:

  • Finish pool area and build waterfall, flowers and plant $3,000

  • Gardener $35 per day x 5 x 4 = $700 month, Plants, Flowers, Trees, Grass, $5,000

  • Garden area, raise bed, green houses. $3,000

ONE TIME COST:

$40,000 + $2,500 + $1,500 + $1,500 + $2,000 + $6,000 + $8,000 + $2,500 + $3,000 + $5000 + $3,000 = $75,000

WEEKLY COST:

$2,400 + $2,400 + $1,000 + $700 = $6,500

$75,000 + $6,500 = $81,500

BACK UP OF $8,500

TOTAL: $100,000

Now the thing is I post ad for sale for $300k and I got los of positive responses, if we add 3 more cabins and fix the dome we can sell it for $600k easy and then we can do this in states somewhere, let me know what you think, or keep this place as well and have some one managing it.